
THE NEVIN
Accredited Investors
Contacts
Vernon Allamby
Project Documents Download
THE NEVIN
Doc's
Address
3146 Baroda Ln #D, Charlotte, NC 28269
Date Added
Apr 1, 2021
Property Details
Property Type
Multifamily
Square Foot
50,568
Year Built
1999
Stories
2
10%
Offer Cap Rate
Present Use
Unit Count
Minimum Invst
Proposed Offer
Estimated Closing
Multifamily
$25,000
$4,165,920
$343,819
Development Details
P Property Type
P Square Foot
Improvement
Construction Type
Develp Term
condo convert
Not Changed
$1.1mill
Frame
3 Yrs
Proposed Use
P Unit Count
Total Cost
Multifamily Rent
55 units
$6,699,942
Market Detail
Location Type
Population
Area Median Inc
Growth Rate
Suburban
77,248
$65K
1.61%
Condo Comps
Units Sold 90 Days
Units On Market
Unit Average Sale
8
0
$197,333
Unit Average Per SqFt.
$151
Rental Comps
Available Rental Units
Zip Code
788
28269
Unit Average Rent
Unit Average Sq Ft.
$1052
919
Project Financials
P Mortgage Int
Term
Proposed LTV
Proposed Equity
Loan Type
4.5%
3 Yrs
60%
$1,033,312
Interest Only
U-Sale/Rent Comp Avg
U-Comps Per SqFt
Projected Net of Sales
Projected ROI
Projected IRR
$197,333
$151
$1,851,216
1.8X
38%
Project Plan and Notes
The AP Deal Room Presents:
55 Unit Multifamily for Conversion to Condominium with 179% ROI, 38% IRR Potential @ a proposed purchase cap of 10%. In the last 90 days the subject community of the Charlotte NC MSA has experienced 8 Condominium home sales with an average per square foot value of $151 and an average resale value of $197,333.
More than 70% the units sold within 30 days of hitting the market. Low interest rates, limited single family home supply and growing population continue to fuel a significant demand for an alternative home ownership options. Condominium and Collective housing conversion of Rental Apartments meets this demand. It appears that at the present rate, there does not appear to be an immediate end in sight. These facts are why we believe This Property is a unique offering for your investment consideration and the numbers speak for themselves.
For more information and supporting financials please review our proposed Offering Memorandum.